EXTRACT OF INCOME STATEMENT		GROUP
	(HK$million)		Unaudited FY2010	Audited FY2009	Combined FY2008
	Gross proceeds from the sale of air-tickets and the provision of other travel related services (unaudited)		3,332.9	2,895.3	2,572.0
	Revenue		162.7	153.9	131.3
	Other income		17.1	16.9	14.7
	Placing and listing expenses		-	(10.4)	-
	Other expenses		(146.4)	(140.4)	(120.9)
	Profit from operations		33.4	20	25.2
	Share of pofits of jointly controlled entities		3.0	1.1	1.6
	Profit before income tax		36.4	21.1	26.8
	Profit for the year		30.3	16.5	22.4
	Profit for the year attributable to equity holders of the Company		29.6	15.9	21.4
	EXTRACT OF BALANCE SHEET
	(HK$million)		Unaudited FY2010	Audited FY2009	Combined FY2008
	Current assets (excluding bank deposits and cash and cash equivalents)		383.3	252.9	329.5
	Bank deposits and cash and cash equivalents		105.4	110.3	74.9
	Non-current assets		85.2	85.3	82.7
	Total liabilities		(325.3)	(223.8)	(299.2)
	Net assets		248.6	224.7	187.9
	PER SHARE
	(HK cents)		FY2010	FY2009	FY2008
	Basic and diluted EPS		10.6	6.0	8.5
	Net asset value attributable to equity holders of the Company		88.1	79.4	74.0
	Net tangible assets		64.4	55.1	46.2
	OTHER KEY FINANCIAL INFORMATION
	(HK$million)		FY2010	FY2009	FY2008
	Capital expenditure on property, plant and equipment		1.4	7.2	6.6
	Capital expenditure on intangible assets		-	-	74.1
	Long-term debt		-	-	-
	FINANCIAL RATIOS
			FY2010	FY2009	FY2008
	Current ratio (times)		1.5	1.6	1.4
	EBIT & PLE margin (%)		22.3%	19.7%	21.6%
	Net profit margin (%)		18.6%	10.8%	17.1%

Definitions
Combined FY2008	:	Combined financial statements of the Group for the period from 7 June 2007 to 30 June 2008
Company	:	Westminster Travel Limited, a company incorporated in Singapore and listed on the Singapore Exchange Securities Trading Limited
EBIT & PLE	:	Earnings before interest, tax and placing and listing expenses
EPS	:	Earnings per share
FY	:	Financial year ended 30 June
Group	:	The Company and its subsidiaries